Omaha

Product

We provide a powerful, user-friendly web-app to improve investors' decision-making. View a company's true economic performance, evaluate and compare stock opportunities, screen and develop investment ideas.
SnapshotValue DriversValuationHistoricalBreakdownUse of CashInvisible CapitalLeadershipPeersSegments
Economic Wealth Chart
EROI (%)DR (%)
6040200’08’10’12’14’16’18’20’22’24
RAGR (%)SGR (%)
40200-20’09’11’13’15’17’19’21’23
Sales / Margins / Turns
Sales Growth (%)
6040200’09’11’13’15’17’19’21’23
EBITDA Margin (%)
40302010’08’10’12’14’16’18’20’22’24
14 Metrics
1 Filter
GroupStats
0 companies
#Company NameTickerCountryMkt CapEAM (x)StatusUpside (%)
1Altice USAATUSUnited States789.01.9Live
88.4
2AMC NetworksAMCXUnited States426.00.5Live
92.6
3Tullow OilTLWUnited Kingdom113.00.3Live
74.8
4Nabors IndustriesNBRUnited States761.00.1Live
61.3
5LightLIGT3Brazil295.00.3Pending
54.2
6AVIAVISouth Africa2,132.03.6Live
52.9
7UnisysUISUnited States198.00.7Live
47.6
8BumbleBMBLUnited States404.01.2Live
33.1
9Molina HealthcareMOHUnited States8,431.01.7Pending
31.8
B3fx=OMAHA.HISTORICALDATA("AAPL>US","Sales",10)
ABCDEF
1Income Statement2022202320242025F2026F
2
3Sales394,328383,285391,035412,200431,800
4COGS223,546214,137210,352221,400230,100
5SGA51,33454,84757,61160,20062,800
6R&D26,25129,91531,37033,10034,800
7D&A11,10411,51911,44512,10012,600
8
9Gross Profit170,782169,148180,683190,800201,700
10EBITDA130,541132,959134,000142,700151,500
11
12Econ. CF98,230101,440105,100112,400119,800
13Econ. Assets340,520352,100361,800378,200395,100
14
15EROI28.8%28.8%29.1%29.7%30.3%
16
OmahaFinancial Data Add-in
SettingsLinkerGlossary
Company
Apple — AAPL>US▾
Parameters
Historical years
−10+
Forecast years
−5+
Forecast period
Last FY3Y Median
Currency
LocalUSD
Tables
Value DriversRefresh Historical
Sensitivity

Find out more

Make more informed financial decisions with Omaha.